Withheld
$2,215
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,400,000
Medium
$1,250,000
Low
$1,100,000
Confidence
Medium
Discover a luxurious waterfront home on the Coomera River, completed in 2017. This architect-designed property features four spacious bedrooms, three lavish bathrooms, and expansive river views. Highlights include a designer kitchen with marble benchtops, a media room, and a large terrace. The home is built with quality materials, offers space for a 40-foot vessel, and includes modern amenities like a security system and energy-efficient insulation. Located in Helensvale, it combines sophistication with functionality.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.4%
$2.81M
2.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$15,137
5.0%
Asking Price
-
Estimated Purchase Price
$1,250,000
Stamp Duty
$52,400
Transfer Fee
$4,732
Conveyancing
$1,665
Deposit (10%)
$125,000
Reg. Mortgage
$224
LMI Premium
$38,734
Renovation Costs
-
Total Cash/Equity Required
$223,305
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,318
$1,720
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,626
$75,493
Interest Repayments
$74,250
$74,250
Net Cashflow Before Tax
-$21,624
$1,243
Depreciation
-
-
Tax Offset
-$6,487
$373
Net Cashflow After Tax
-$15,137
$870
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,335,000
$2,413,362
Loan Balance
I.O
$1,125,000
$1,125,000
$210,000
$1,288,362
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 12.0%
Accommodation and Food Services - 11.0%
Construction - 9.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price