$700K
$119,146
"Located in a quiet and friendly street just minutes from Trinity Beach, shops, and restaurants, this stunning well maintained, lowmaintenance beachside home is a mustsee The owners have loved living here, It really does have everything you require in a beachside home. Low Maintenance, energy efficient, presents like new, lush gardens and beautiful swimming pool. In addition it is perfectly located, near Moore Parklands and only a a short walk to Blue Water and Earl Hill. A modern design, this beautiful home offers a fresh, bright and inviting open plan living with modern kitchen, great for socialising with friends and family Planation shutters for privacy and added style. Remote control external security screens throughout for piece of mind. Four extra large bedrooms, these rooms were designed with enough room for a queen bed and desk, the main bedroom with a great sized ensuite Location Minutes from Trinity Beach, shops, and restaurants FamilyFriendly Area Kids can bike to school and play at nearby Moore Parklands Convenient Access Side access perfect for a boat, trailer, or caravan Outdoor Enjoyment New synthetic grass and lowmaintenance inground pool Energy Efficient 6KW solar system with 25 panels and a 6kVA inverter Spacious Living Bright and inviting open plan living with a modern kitchen, ideal for socialising with friends and family Comfortable Bedrooms Four extralarge bedrooms designed to fit a queen bed and desk Bathrooms Large main bathroom plus ensuite to master Entertainment Private undercover outdoor entertainment area Extended Garage Space to hold laundry and dry clothes inside and out Climate Control Airconditioned throughout Landscaped Gardens Lush, low maintenance and established complimenting the home. Side access This home offers a perfect blend of modern convenience and beachside charm in a highly soughtafter location. Dont miss out on this fantastic opportunity"
Below are some similar properties in the area you may be interested in.
-
71.3%
$740K
4.6%
$30,000
-$10,861
4.8%
3.7%
-9.1%
6.0%
Asking Price
$700,000
Estimated Purchase Price
$700,000
Stamp Duty
$24,525
Transfer Fee
$2,415
Conveyancing
$1,665
Deposit (10%)
$70,000
Reg. Mortgage
$224
LMI Premium
$19,766
Renovation Costs
-
Total Cash/Equity Required
$119,146
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,482
$1,934
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,064
$37,706
Interest Repayments
$41,580
$41,580
Net Cashflow Before Tax
-$15,516
-$3,874
Depreciation
-
-
Tax Offset
-$4,655
-$1,162
Net Cashflow After Tax
-$10,861
-$2,712
Assumptions
Year 1
Year 10
Property Value
6.8%
$779,640
$1,409,404
Loan Balance
I.O
$630,000
$630,000
$149,640
$779,404
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 11.0%
Retail Trade - 11.0%
Education and Training - 9.0%
Others - 54.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price