$879K
$159,093
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$880,000
Medium
$850,000
Low
$820,000
Confidence
Medium
Discover the height of modern living with this 4-bedroom brick house in Fairways Estate. Set on a 3522m² block, the home features spacious living areas, including a formal lounge and an open-plan space connecting to the outdoors. The kitchen shines with Caesarstone benchtops, a gas cooktop, and a walk-in pantry. The master suite offers an ensuite with dual vanities. Comfort is ensured with ducted air conditioning, and the expansive backyard allows for various outdoor activities. Located in a family-friendly area, it's close to schools, shopping, and parks.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
94.9%
$900K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$75,000
-$17,148
4.2%
Asking Price
$879,000
Estimated Purchase Price
$925,000
Stamp Duty
$34,650
Transfer Fee
$3,384
Conveyancing
$1,665
Deposit (10%)
$92,500
Reg. Mortgage
$224
LMI Premium
$26,120
Renovation Costs
-
Total Cash/Equity Required
$159,093
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,898
$2,476
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$30,448
$43,995
Interest Repayments
$54,945
$54,945
Net Cashflow Before Tax
-$24,497
-$10,950
Depreciation
-
-
Tax Offset
-$7,349
-$3,285
Net Cashflow After Tax
-$17,148
-$7,665
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$907,800
$1,641,086
Loan Balance
I.O
$832,500
$832,500
$75,300
$808,586
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 21.0%
Education and Training - 14.0%
Retail Trade - 9.0%
Health Care and Social Assistance - 8.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price