The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$2,215
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$910,000
Medium
$875,000
Low
$840,000
Confidence
Medium
This modern 2021-built home is nestled in the award-winning Harmony community, offering stylish, easy living in a family-friendly neighborhood. Featuring four bedrooms, two bathrooms, and two living areas, it sits on a 375m2 fenced block. A galley kitchen with a butler's pantry leads to a northeast-facing patio, overlooking a sunlit pool. High-end finishes include hybrid flooring, split system air conditioners, and stone benches. Conveniently located near schools, parks, and highways, this home presents an ideal mix of comfort and convenience for families or downsizers.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
72.7%
$823K
4.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$11,638
5.0%
Asking Price
-
Estimated Purchase Price
$860,000
Stamp Duty
$31,725
Transfer Fee
$3,089
Conveyancing
$1,665
Deposit (10%)
$86,000
Reg. Mortgage
$224
LMI Premium
$24,284
Renovation Costs
-
Total Cash/Equity Required
$147,538
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$42,900
$61,060
Property Management
+7.7% PA
$3,303
$4,702
Rates
+3.0% PA
$1,487
$1,940
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$34,459
$49,655
Interest Repayments
$51,084
$51,084
Net Cashflow Before Tax
-$16,625
-$1,429
Depreciation
-
-
Tax Offset
-$4,988
-$429
Net Cashflow After Tax
-$11,638
-$1,001
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$934,500
$1,689,354
Loan Balance
I.O
$774,000
$774,000
$160,500
$915,354
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
