$749K
$120,920
"Welcome to 19 Eclipse Crescent Burpengary East This stunning 4 bedroom, 2 bathroom house is the perfect family home. With a spacious backyard, double garage, and ample living space, this property has everything you need. The modern architecture and stylish interior design make this home a true gem. The open plan living and dining area is perfect for entertaining guests, while the wellappointed kitchen is a chefs dream. Located on a generous 400 sqm block, this property offers plenty of space for outdoor activities and relaxation. Whether youre enjoying a cup of coffee on the patio or playing in the yard with the kids, this home has it all. Features include but are not limited to Four good sized bedrooms with builtin wardrobes Main bedroom with ensuite airconditioning Open plan kitchen with stone benchtops Airconditioning and ceiling fans throughout Modern stainless steel kitchen appliances Large, bright, open living dining area opening to the outdoor alfresco area Double lock up garage with remotes and internal access Large rear, low maintenance fully fenced yards perfect for the kids to play Currently tenanted, with excellent tenants tenants currently paying 630 per week 400m2 block Just a stones throw from the Bruce Highway makes a Sunshine Coast or Brisbane commute a breeze. Plenty of parklands, walking tracks and all of lifes little pleasures close by, there is nowhere else youd want to be. This perfect home or addition to your investment portfolio is available to inspect by appointment. Call Kristy Vrbnjak on 0435 888 319 to arrange a time. Disclaimer Little Real Estate has not independently checked any of the information we merely pass on. We make no comment on and give no warranty as to the accuracy of the information contained in this document which does not constitute all or any part of any offer or contract by the recipient. Prospective purchasers must rely on their own enquiries and should satisfy themselves as to the truth or accuracy of all information given by their own inspections, searches, inquiries, advices or as is otherwise necessary. No duty of care is assumed by Little Real Estate toward the recipient with regard to the use of this information and all information given is given without responsibility."
-
66.2%
$725K
4.4%
$60,000
-$9,747
5.1%
4.0%
-7.9%
6.0%
Asking Price
$749,000
Estimated Purchase Price
$720,000
Stamp Duty
$25,425
Transfer Fee
$2,499
Conveyancing
$1,665
Deposit (10%)
$72,000
Reg. Mortgage
$224
LMI Premium
$20,331
Renovation Costs
-
Total Cash/Equity Required
$122,695
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+7.7% PA
$2,803
$3,989
Rates
+3.0% PA
$1,103
$1,439
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,843
$41,616
Interest Repayments
$42,768
$42,768
Net Cashflow Before Tax
-$13,925
-$1,152
Depreciation
-
-
Tax Offset
-$4,177
-$345
Net Cashflow After Tax
-$9,747
-$806
Assumptions
Year 1
Year 10
Property Value
6.8%
$833,040
$1,505,938
Loan Balance
I.O
$648,000
$648,000
$185,040
$857,938
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Construction - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.