The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$1.35M
$216,582
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,450,000
Medium
$1,350,000
Low
$1,250,000
Confidence
Medium
Discover luxury and lifestyle at 59 Emerald Drive, a stunning home crafted by JKW Homes in 2021. This single-story sanctuary on a corner block features four bedrooms, two bathrooms, and two living areas. With modern design elements like matte black cabinetry and sleek white stone bench tops, the home is a true centerpiece. The open-plan layout highlights a state-of-the-art kitchen, while an outdoor oasis offers an oversized entertaining area and an inground pool. Eco-efficiency comes through with 2x 5kW solar systems and ducted air conditioning. Nestled in The Surrounds Estate, enjoy proximity to parks, trails, and the Leisure Centre. Don't miss this rare opportunity for luxury living.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
93.8%
$1.23M
4.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$100,000
-$11,777
5.4%
Asking Price
$1,350,000
Estimated Purchase Price
$1,250,000
Stamp Duty
$52,400
Transfer Fee
$4,732
Conveyancing
$1,665
Deposit (10%)
$125,000
Reg. Mortgage
$224
LMI Premium
$38,734
Renovation Costs
-
Total Cash/Equity Required
$223,305
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$67,600
$96,216
Property Management
+7.7% PA
$5,205
$7,409
Rates
+3.0% PA
$1,318
$1,720
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$57,426
$82,324
Interest Repayments
$74,250
$74,250
Net Cashflow Before Tax
-$16,824
$8,074
Depreciation
-
-
Tax Offset
-$5,047
$2,422
Net Cashflow After Tax
-$11,777
$5,652
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,125,000
$1,125,000
$316,800
$1,481,431
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 12.0%
Accommodation and Food Services - 11.0%
Construction - 9.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
