$1.03M
$201,166
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,550,000
Medium
$1,425,000
Low
$1,300,000
Confidence
Medium
Experience luxury living with this 4-bedroom townhouse at 30 Clearwater Street, Newport. Positioned on a northeast-facing corner block, this immaculate residence offers a split-level design, featuring a master retreat downstairs and three bedrooms plus a media room upstairs. With a modern kitchen with premium SMEG appliances, a spacious courtyard, and no ongoing body corporate fees, this property combines the space of a house with low-maintenance living. Conveniently located near shopping, dining, and recreational amenities with easy access to Brisbane and the Sunshine Coast.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
75.7%
$1.24M
3.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$37,381
2.7%
Asking Price
-
Estimated Purchase Price
$1,425,000
Stamp Duty
$62,463
Transfer Fee
$5,491
Conveyancing
$1,665
Deposit (10%)
$142,500
Reg. Mortgage
$224
LMI Premium
$44,157
Renovation Costs
-
Total Cash/Equity Required
$257,049
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,103
$1,439
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,243
$45,032
Interest Repayments
$84,645
$84,645
Net Cashflow Before Tax
-$53,402
-$39,613
Depreciation
-
-
Tax Offset
-$16,021
-$11,884
Net Cashflow After Tax
-$37,381
-$27,729
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,521,900
$2,751,233
Loan Balance
I.O
$1,282,500
$1,282,500
$239,400
$1,468,733
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Construction - 10.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price