$1.02M
$158,185
"New Fixed Price HOUSE LAND Package in award winning Capestone, Mango Hill. The most exclusive spot in Queenslands region Dont miss out When you build a new home and land package with Orbit Homes you can guarantee you are in good hands, with over 40 years industry experience. Our fixed price home and land packages include all the housing essentials, so there are no hidden extras, because we build every home as we would build it for our family. Fixed price home and land package inclusions Fixed site costs including rock removal Steel Frame Colorbond Roof with Sarking Caesarstone to Kitchen, Bathroom Laundry 2590mm High Ceilings 900mm SMEG Kitchen Appliances 600 x 600 Porcelain Tiles to Common Areas Carpet to Beds MPR Ducted Air Conditioning LED Downlights to the entire home Slab to Alfresco Fans to all Bedrooms Alfresco Area Solar PV system No Retaining included if required The Caulfield 199 features a brilliant master bedroom with walk in robe and ensuite at the rear of the home, opposite the outdoor living area. The Caulfield 199is a much loved home design within Queensland and is a popular choice for a first home, and there are many reasons why. With three generous sized bedrooms plus master suite, the design also offers two versatile living spaces at opposite ends of the home, each with their own appeal one is open plan and light filled, and flows out onto the al fresco dining area while the other is located towards the front offering you and your family many flexible living options. For more information about this home and land package click email agent link above. Orbit Homes Australia Pty Ltd CDBU 50505 Orbit Homes Queensland Pty Ltd QBSA LIC 716019 Facade illustrations are used as a guide only, excludes some feature material. Internal photographs are for visual purposes only. Upgraded fixtures, fittings and design items may be shown, these can be selected at additional costs, please refer to a sales consultant for further information. Price excludes timber floors, dishwasher, decks, pergolas and BBQs. Customer connection fees to power and telephone not included. Prices subject to change without notice. Progress payments on construction. Refer to display extras list for optional extras. Not too be used with any other offer. Package pricing excludes stamp duty and costs. Fixed slab and site costs excludes Reestablishment Survey, Retaining Walls, Screw Piles, Build over Easement applications, Sewer Tie Cutback if required, N3 or N4 Wind Rating, Tree Removal, Footpath and Crossover repairs, Traffic Management. Excludes excavation and removal of any rock, deep sewer connections and repegging to block, if required. House and land package total price may include developer incentives rebates and any builder referral fees at the time of issue. Developer incentives rebates and any builder referral fees may be withdrawn at any time to the discretion of the land developer. Landscaping, Fencing, BAL Acoustic requirements are included as Allowance Only in all packages. Please refer to a Sales Consultant for further information on these items."
Below are some similar properties in the area you may be interested in.
-
76.7%
$920K
4.4%
$60,000
-$18,895
3.9%
3.1%
-11.7%
6.0%
Asking Price
$1,017,429
Estimated Purchase Price
$940,000
Stamp Duty
$35,325
Transfer Fee
$3,426
Conveyancing
$1,665
Deposit (10%)
$94,000
Reg. Mortgage
$224
LMI Premium
$26,543
Renovation Costs
-
Total Cash/Equity Required
$161,734
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+7.7% PA
$2,803
$3,989
Rates
+3.0% PA
$1,103
$1,439
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,843
$41,616
Interest Repayments
$55,836
$55,836
Net Cashflow Before Tax
-$26,993
-$14,220
Depreciation
-
-
Tax Offset
-$8,098
-$4,266
Net Cashflow After Tax
-$18,895
-$9,954
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$846,000
$846,000
$222,000
$1,084,690
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Construction - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Days of Supply
Sold Price
Asking Price