Withheld
$76,049
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
This charming home in Laeta Over 50s Village features two bedrooms, a study, and an open-plan design with high cathedral ceilings. Natural light floods the living space through large sliding doors, and air conditioning provides year-round comfort. The modern kitchen is equipped with stone-top benches, a dishwasher, a large fridge, and ample storage. A spacious, mobility-friendly bathroom and a second toilet off the full-size laundry enhance the convenience. The east-facing deck is perfect for relaxation. A 16m-long carport could also serve as outdoor living space. Enjoy community amenities like a pool, BBQ area, dog park, and more. Laidley Town Centre is within walking distance.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3.3%
44%
$505K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$10,868
4.2%
Asking Price
-
Estimated Purchase Price
$475,000
Stamp Duty
$15,050
Transfer Fee
$1,488
Conveyancing
$1,665
Deposit (10%)
$47,500
Reg. Mortgage
$224
LMI Premium
$10,399
Renovation Costs
-
Total Cash/Equity Required
$76,876
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$1,898
$2,476
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$12,689
$18,719
Interest Repayments
$28,215
$28,215
Net Cashflow Before Tax
-$15,526
-$9,496
Depreciation
-
-
Tax Offset
-$4,658
-$2,849
Net Cashflow After Tax
-$10,868
-$6,647
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$507,300
$917,078
Loan Balance
I.O
$427,500
$427,500
$79,800
$489,578
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 21.0%
Education and Training - 14.0%
Retail Trade - 9.0%
Health Care and Social Assistance - 8.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price