Withheld
$108,817
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$700,000
Medium
$620,000
Low
$540,000
Confidence
Medium
This charming three-bedroom home offers a great mix of modern features and a spacious layout. Located on a corner block, the house is ideal for families or investors. Enjoy multiple living areas with ducted evaporative air conditioning, a gourmet kitchen with quality appliances, and a peaceful master suite. Outside, there's a verandah perfect for entertaining, a spacious backyard, and extra storage in a carport and shed. Conveniently situated close to schools, shopping centers, and parks, it's only 50 minutes from Adelaide CBD. Built in 1988 on 700sqm, the property boasts solar panels, a central vacuum, and security features.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.3%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$120,000
-$8,383
5.1%
Asking Price
$499,000
Estimated Purchase Price
$530,000
Stamp Duty
$22,980
Transfer Fee
$4,931
Conveyancing
$1,226
Deposit (10%)
$53,000
Reg. Mortgage
$187
LMI Premium
$11,830
Renovation Costs
-
Total Cash/Equity Required
$94,704
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,507
$28,411
Interest Repayments
$31,482
$31,482
Net Cashflow Before Tax
-$11,975
-$3,071
Depreciation
-
-
Tax Offset
-$3,593
-$921
Net Cashflow After Tax
-$8,383
-$2,150
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$694,200
$1,254,948
Loan Balance
I.O
$477,000
$477,000
$217,200
$777,948
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price