Withheld
$176,504
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$980,000
Medium
$950,000
Low
$920,000
Confidence
Medium
Discover a charming Torrens Titled solid brick home in a serene street, ideal for small or growing families. Enhanced with a 5kw solar system and remote roller shutters, this home balances modern convenience with classic appeal. Enjoy a spacious kitchen with new appliances and a large island bench, a comfortable lounge, and expansive undercover patio, perfect for alfresco dining. The home features air conditioning, built-in robes in all bedrooms, and a modernized ensuite. Located in Seaton, it’s just 3km from Grange Beach and close to Henley Square, with the city 10km away.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3.8%
68.4%
$806K
4.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$20,789
3.6%
Asking Price
-
Estimated Purchase Price
$935,000
Stamp Duty
$45,255
Transfer Fee
$8,867
Conveyancing
$1,226
Deposit (10%)
$93,500
Reg. Mortgage
$187
LMI Premium
$26,919
Renovation Costs
-
Total Cash/Equity Required
$176,504
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,836
$2,396
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,840
$37,414
Interest Repayments
$55,539
$55,539
Net Cashflow Before Tax
-$29,699
-$18,125
Depreciation
-
-
Tax Offset
-$8,910
-$5,438
Net Cashflow After Tax
-$20,789
-$12,688
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,014,600
$1,834,155
Loan Balance
I.O
$841,500
$841,500
$173,100
$992,655
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Manufacturing - 11.0%
Construction - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price