Withheld
$1,776
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$590,000
Medium
$520,000
Low
$450,000
Confidence
Medium
This property, situated in a quiet cul-de-sac in the heart of the northern suburbs, offers an ideal investment opportunity or perfect owner-occupied residence post-lease. It features two carports and a double garage for ample storage and vehicle protection. With low-maintenance concrete surroundings and a secure backyard entry, the home boasts polished floorboards and an efficient, neat layout. Key features include ceiling fans, a versatile kitchen with an island, newly updated bathroom and laundry, and solar panels for energy efficiency. Located conveniently near transport links, schools, shopping, and entertainment options, this 506m2 property is tenanted at $400 per week until February 2025.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4.1%
61.6%
$455K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$490,000
+
86.7%
Asking Price
$29,000
Estimated Purchase Price
$30,000
Stamp Duty
$480
Transfer Fee
$230
Conveyancing
$1,226
Deposit (10%)
$3,000
Reg. Mortgage
$187
LMI Premium
$518
Renovation Costs
-
Total Cash/Equity Required
$6,191
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$26,000
$37,006
Property Management
+7.7% PA
$2,002
$2,849
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$18,547
$27,044
Interest Repayments
$1,782
$1,782
Net Cashflow Before Tax
$16,765
$25,262
Depreciation
-
-
Tax Offset
$5,030
$7,579
Net Cashflow After Tax
$11,736
$17,684
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$555,360
$1,003,959
Loan Balance
I.O
$27,000
$27,000
$528,360
$976,959
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price