$499K
$103,934
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$575,000
Medium
$525,000
Low
$475,000
Confidence
Medium
Set in the serene locale of Evanston Park, this immaculate 3-bedroom home is ideal for those seeking convenience and comfort. Positioned in a quiet cul-de-sac near Trinity College, it offers open plan living with modern amenities including a 6.2kw solar system, recent paintwork, new carpets, and an established garden. A 300m2 lot boasts a spacious outdoor area perfect for entertaining. Comprehensive climate control with split systems, ducted air conditioning, and security roller shutters ensures comfort and safety. Offers close by November 4, 2024.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
72.6%
$711K
3.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$8,201
5.2%
Asking Price
$499,000
Estimated Purchase Price
$525,000
Stamp Duty
$22,705
Transfer Fee
$4,931
Conveyancing
$1,226
Deposit (10%)
$52,500
Reg. Mortgage
$187
LMI Premium
$11,718
Renovation Costs
-
Total Cash/Equity Required
$93,817
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,968
$2,568
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,469
$28,361
Interest Repayments
$31,185
$31,185
Net Cashflow Before Tax
-$11,716
-$2,824
Depreciation
-
-
Tax Offset
-$3,515
-$847
Net Cashflow After Tax
-$8,201
-$1,977
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$560,700
$1,013,612
Loan Balance
I.O
$472,500
$472,500
$88,200
$541,112
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 19.0%
Education and Training - 12.0%
Accommodation and Food Services - 10.0%
Others - 40.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price