$629K
$117,472
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$675,000
Medium
$629,000
Low
$590,000
Confidence
Medium
14 Regent Grove in Blakeview stands as an ideal family home. It features three spacious bedrooms, with the main bedroom boasting a large walk-in robe, ensuite, and ceiling fan. Families will enjoy the expansive lounge and dining area, plus an open plan living, meals, and kitchen space equipped with ample storage, a dishwasher, oven, and walk-in pantry. Additional highlights include a three-way bathroom, separate toilet, and laundry. The property offers year-round comfort with ducted reverse cycle air conditioning and outdoor entertaining under a veranda. The double garage has automatic roller doors, and the home benefits from a solar panel system, all set on a 479m² allotment in a quiet, conveniently located street.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
76.7%
$615K
5.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$12,373
4.3%
Asking Price
$629,000
Estimated Purchase Price
$630,000
Stamp Duty
$28,480
Transfer Fee
$5,891
Conveyancing
$1,226
Deposit (10%)
$63,000
Reg. Mortgage
$187
LMI Premium
$18,138
Renovation Costs
-
Total Cash/Equity Required
$117,472
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,300
$38,856
Property Management
+7.7% PA
$2,102
$2,992
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,747
$28,752
Interest Repayments
$37,422
$37,422
Net Cashflow Before Tax
-$17,675
-$8,670
Depreciation
-
-
Tax Offset
-$5,303
-$2,601
Net Cashflow After Tax
-$12,373
-$6,069
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$672,840
$1,216,335
Loan Balance
I.O
$567,000
$567,000
$105,840
$649,335
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price