$530K
$85,457
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$600,000
Medium
$570,000
Low
$540,000
Confidence
Not Found
Discover a prime real estate opportunity in Elizabeth Grove. This classic 1962 solid brick home is nestled on a substantial lot, ideal for both homeowners and investors. Just a stone's throw from the Lyell McEwin Hospital, local shops, and the Elizabeth City Centre, convenience is at your doorstep. Offering a formal lounge, a combined kitchen and meals area, and three bedrooms, one with a large family room extension. With a carport, garage, and a spacious backyard, the potential here is vast. A bit of TLC can elevate this gem, and the sizable land even holds subdivision possibilities, pending council approvals.
Trusted by over 13k property buyers and counting...
Try Picki for FREE31.4%
30.5%
$449K
6.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$75,000
-$24,398
-
Asking Price
$530,000
Estimated Purchase Price
$495,000
Stamp Duty
$21,080
Transfer Fee
$4,643
Conveyancing
$1,226
Deposit (10%)
$49,500
Reg. Mortgage
$187
LMI Premium
$11,049
Renovation Costs
-
Total Cash/Equity Required
$88,235
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,451
-$7,112
Interest Repayments
$29,403
$29,403
Net Cashflow Before Tax
-$34,854
-$36,515
Depreciation
-
-
Tax Offset
-$10,456
-$10,955
Net Cashflow After Tax
-$24,398
-$25,561
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$608,760
$1,100,493
Loan Balance
I.O
$445,500
$445,500
$163,260
$654,993
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price