$559K
$114,619
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$575,000
Medium
$525,000
Low
$475,000
Confidence
Medium
This 1966-built brick veneer home is ideal for families or investors. Set on a 694sqm block with 20.72m frontage, it features a lounge, dining area with exposed beams, a galley kitchen, three bedrooms, and a full bathroom. Outside, enjoy a fenced yard, verandah, pergola, two storage sheds, and an external studio. New flooring, fresh paint, and air-conditioning provide comfort. Situated near schools, shops, parks, and transport, it allows easy access to the CBD and St Kilda beach. Zoned in a Master Planned Neighbourhood, this property promises a convenient lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE13.6%
43.8%
$503K
5.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$10,000
-$10,942
4.4%
Asking Price
$499,000
Estimated Purchase Price
$535,000
Stamp Duty
$23,255
Transfer Fee
$5,027
Conveyancing
$1,226
Deposit (10%)
$53,500
Reg. Mortgage
$187
LMI Premium
$11,941
Renovation Costs
-
Total Cash/Equity Required
$95,686
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,147
$23,629
Interest Repayments
$31,779
$31,779
Net Cashflow Before Tax
-$15,632
-$8,150
Depreciation
-
-
Tax Offset
-$4,690
-$2,445
Net Cashflow After Tax
-$10,942
-$5,705
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$560,700
$1,013,612
Loan Balance
I.O
$481,500
$481,500
$79,200
$532,112
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price