$540K
$110,751
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$560,000
Medium
$520,000
Low
$480,000
Confidence
Medium
Sunfields presents an affordable homeownership opportunity in Smithfield Plains, featuring fixed price homes with no hidden costs. Boasting 3.32kW solar panels, 7-star energy ratings, and split systems, these homes combine efficiency and comfort. Buyers can secure a home with a $3,000 deposit, with eligibility via HomeSeekerSA. Choose from six interior color schemes, enjoy spacious living areas, and benefit from modern amenities like remote-controlled garage doors and downlights. Built by Fairmont First and partnered with the South Australian Housing Authority, these homes promise quality living for eligible buyers.
Trusted by over 13k property buyers and counting...
Try Picki for FREE17.4%
40.9%
$508K
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$60,000
-$12,813
4.0%
Asking Price
$540,000
Estimated Purchase Price
$580,000
Stamp Duty
$25,730
Transfer Fee
$5,411
Conveyancing
$1,226
Deposit (10%)
$58,000
Reg. Mortgage
$187
LMI Premium
$16,698
Renovation Costs
-
Total Cash/Equity Required
$107,802
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,147
$23,629
Interest Repayments
$34,452
$34,452
Net Cashflow Before Tax
-$18,305
-$10,823
Depreciation
-
-
Tax Offset
-$5,491
-$3,247
Net Cashflow After Tax
-$12,813
-$7,576
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$555,360
$1,003,959
Loan Balance
I.O
$522,000
$522,000
$33,360
$481,959
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price