Ingle Farm, SA
Salisbury (C)
3
1
1
house
First listed on 22/05/2024
Current Asking Price
Target Purchase Price:$600,000
Market Appraised Value
High Confidence
Market Appraised Rent
Cash Required
Matt Sergeant
5%
66.7%
$533K
5.3%
$0
-$8,024
5.3%
4.0%
-7.2%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Asking Price
$599,000
Estimated Purchase Price
$645,000
Stamp Duty
$29,305
Transfer Fee
$6,083
Conveyancing
$1,226
Deposit (10%)
$64,500
Reg. Mortgage
$187
LMI Premium
$18,570
Renovation Costs
$0
Total Cash/Equity Required
$120,421
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,292
$45,962
Property Management
+7.7% PA
$2,486
$3,539
Rates
+3.0% PA
$1,628
$2,124
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,657
$35,704
Interest Repayments
$38,313
$38,313
Net Cashflow Before Tax
-$13,656
-$2,609
Depreciation
$0
$0
Tax Offset
-$4,097
-$783
Net Cashflow After Tax
-$9,560
-$1,826
Assumptions
Year 1
Year 10
Property Value
6.8%
$688,860
$1,245,295
Loan Balance
I.O
$580,500
$580,500
$108,360
$664,795
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Manufacturing - 15.0%
Public Administration and Safety - 13.0%
Retail Trade - 10.0%
Education and Training - 9.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
This is an image of a kitchen with white cabinetry, stone benchtops, and modern European appliances. The kitchen is well-lit with a large window providing natural light. The flooring is wood laminate, and the overall condition appears to be good.
The kitchen area is in good condition with modern appliances and finishes. The cabinetry and benchtops appear to be well-maintained, and the space is functional and clean.
Stone benchtops, European appliances