Withheld
$1,776
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,550,000
Medium
$1,450,000
Low
$1,350,000
Confidence
Medium
Discover the tranquil retreat of 25 Browning Avenue, Kidman Park. This four-bedroom, two-bathroom family home offers modern elegance and functionality. The open-plan kitchen, meals, and living area extend to a covered alfresco, perfect for entertaining or relaxing. Enjoy bamboo floors, a fenced backyard, and a kitchen designed to inspire any home cook. Bedrooms are inviting with carpets and ceiling fans, while a separate family room offers additional space. This 2014-built home features solar panels, gas log fire, and ducted reverse cycle air conditioning. Located in the serene suburb of Kidman Park, near schools and parks, it offers convenient access to shops and amenities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
90.6%
$1.29M
2.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$85,000
-$35,309
2.9%
Asking Price
-
Estimated Purchase Price
$1,365,000
Stamp Duty
$68,905
Transfer Fee
$12,995
Conveyancing
$1,226
Deposit (10%)
$136,500
Reg. Mortgage
$187
LMI Premium
$43,125
Renovation Costs
-
Total Cash/Equity Required
$263,488
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,836
$2,396
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$30,640
$44,245
Interest Repayments
$81,081
$81,081
Net Cashflow Before Tax
-$50,441
-$36,836
Depreciation
-
-
Tax Offset
-$15,132
-$11,051
Net Cashflow After Tax
-$35,309
-$25,785
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,548,600
$2,799,500
Loan Balance
I.O
$1,228,500
$1,228,500
$320,100
$1,571,000
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Manufacturing - 11.0%
Construction - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price