The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$1,776
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,600,000
Medium
$1,400,000
Low
$1,200,000
Confidence
Low
Experience elegance and refinement with this seaside apartment, perfect as a residence, vacation home, or investment. North-facing, the home is bathed in light, featuring a designer kitchen with stone benchtops and an open-plan living area leading to an alfresco balcony. Two spacious bedrooms offer tranquility, complemented by ducted climate control and a Euro laundry. Secure garaging and a private store room enhance convenience. Nestled between Henley and Grange beaches, enjoy waterfront dining, shopping, and stunning ocean views. A lifestyle offering Walk In Walk Out options.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.8%
63.9%
$1.5M
2.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$1,375,000
+
114.4%
Asking Price
$29,000
Estimated Purchase Price
$25,000
Stamp Duty
$380
Transfer Fee
$230
Conveyancing
$1,226
Deposit (10%)
$2,500
Reg. Mortgage
$187
LMI Premium
$431
Renovation Costs
-
Total Cash/Equity Required
$5,504
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,836
$2,396
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,041
$30,583
Interest Repayments
$1,485
$1,485
Net Cashflow Before Tax
$19,556
$29,098
Depreciation
-
-
Tax Offset
$5,867
$8,729
Net Cashflow After Tax
$13,689
$20,368
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,495,200
$2,702,966
Loan Balance
I.O
$22,500
$22,500
$1,472,700
$2,680,466
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Manufacturing - 11.0%
Construction - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
