Withheld
$1,776
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,000,000
Low
$1,800,000
Confidence
Medium
Located just 70 meters from the foreshore, this 673m2 property on Seaview Road, Henley Beach, blends historical elegance with modern coastal living. Built in 1890, this four-bedroom home maintains period features like high ceilings, original fireplaces, and polished timber floors. With a single bathroom and expansive living areas, including a formal lounge-dining room and an open-plan kitchen, the residence delivers both comfort and sophistication. Convenience features include split system heating and cooling, a downstairs cellar, a secure double garage, and easy-care outdoor spaces. Offering redevelopment potential with available subdivision plans, this property promises to satisfy those seeking a seaside lifestyle with room for growth.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.8%
63.9%
$1.5M
2.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$45,346
3.2%
Asking Price
-
Estimated Purchase Price
$1,970,000
Stamp Duty
$102,180
Transfer Fee
$18,755
Conveyancing
$1,226
Deposit (10%)
$197,000
Reg. Mortgage
$187
LMI Premium
$62,240
Renovation Costs
-
Total Cash/Equity Required
$382,138
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,836
$2,396
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,238
$74,986
Interest Repayments
$117,018
$117,018
Net Cashflow Before Tax
-$64,780
-$42,032
Depreciation
-
-
Tax Offset
-$19,434
-$12,610
Net Cashflow After Tax
-$45,346
-$29,422
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,136,000
$3,861,380
Loan Balance
I.O
$1,773,000
$1,773,000
$363,000
$2,088,380
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Manufacturing - 11.0%
Construction - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price