$390K
$78,181
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$480,000
Medium
$450,000
Low
$420,000
Confidence
Low
Discover an impressive 1,440m2 allotment with stunning views over Gawler. This large, titled block offers a unique opportunity to build your dream home with space to spare. Conveniently located near schools and shops, and with easy access to the Northern Expressway, this property promises both peace and accessibility. Potential for further development exists, subject to council approval. A rare find in an established area.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3.2%
78.4%
$573K
4.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$8,539
4.7%
Asking Price
$390,000
Estimated Purchase Price
$420,000
Stamp Duty
$17,330
Transfer Fee
$3,875
Conveyancing
$1,226
Deposit (10%)
$42,000
Reg. Mortgage
$187
LMI Premium
$9,375
Renovation Costs
-
Total Cash/Equity Required
$74,543
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$1,968
$2,568
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$12,749
$18,797
Interest Repayments
$24,948
$24,948
Net Cashflow Before Tax
-$12,199
-$6,151
Depreciation
-
-
Tax Offset
-$3,660
-$1,845
Net Cashflow After Tax
-$8,539
-$4,306
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$480,600
$868,810
Loan Balance
I.O
$378,000
$378,000
$102,600
$490,810
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 19.0%
Education and Training - 12.0%
Accommodation and Food Services - 10.0%
Others - 40.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.