Withheld
$113,604
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$680,000
Medium
$650,000
Low
$620,000
Confidence
Medium
Discover an investment opportunity in Elizabeth Vale with 106 and 108 Haydown Road. These properties, positioned meters from the recently revamped Lyell McEwin Hospital, are in a prime location as part of the Strategic Innovation Commercial Zone. This area is envisioned as the Playford Health Precinct, offering potential in developing various facilities such as consulting rooms and educational centers. The property spans approximately 1070m2 with a 24.14m frontage and includes a 5-bedroom, 2-bathroom house that can be rented out. Located amidst new developments, this zone promises vibrant growth and high exposure.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4.8%
66.7%
$690K
4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$9,006
5.0%
Asking Price
-
Estimated Purchase Price
$545,000
Stamp Duty
$23,805
Transfer Fee
$5,123
Conveyancing
$1,226
Deposit (10%)
$54,500
Reg. Mortgage
$187
LMI Premium
$12,165
Renovation Costs
-
Total Cash/Equity Required
$97,556
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,507
$28,411
Interest Repayments
$32,373
$32,373
Net Cashflow Before Tax
-$12,866
-$3,962
Depreciation
-
-
Tax Offset
-$3,860
-$1,189
Net Cashflow After Tax
-$9,006
-$2,774
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$592,740
$1,071,533
Loan Balance
I.O
$490,500
$490,500
$102,240
$581,033
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price