$305K
$59,127
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$330,000
Medium
$305,000
Low
$280,000
Confidence
Medium
Discover comfort and opportunity with this inviting 3-bedroom, 1-bathroom home on a large 961 sqm block in Loxton North. This well-maintained property offers cozy living areas, sizable bedrooms, and a spacious backyard with full perimeter access. Nestled in a quiet neighborhood, it’s perfect for first-time buyers, families, or investors. Added features include rainwater tanks and a split system. Act now to secure this charming residence.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.2%
$418K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$25,000
-$2,294
7.1%
Asking Price
$305,000
Estimated Purchase Price
$330,000
Stamp Duty
$12,830
Transfer Fee
$3,011
Conveyancing
$1,226
Deposit (10%)
$33,000
Reg. Mortgage
$187
LMI Premium
$5,693
Renovation Costs
-
Total Cash/Equity Required
$56,497
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,752
$2,286
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,325
$23,861
Interest Repayments
$19,602
$19,602
Net Cashflow Before Tax
-$3,277
$4,259
Depreciation
-
-
Tax Offset
-$983
$1,278
Net Cashflow After Tax
-$2,294
$2,981
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$325,740
$588,860
Loan Balance
I.O
$297,000
$297,000
$28,740
$291,860
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 27.0%
Health Care and Social Assistance - 12.0%
Manufacturing - 9.0%
Retail Trade - 9.0%
Others - 43.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price