Withheld
$1,776
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$680,000
Medium
$650,000
Low
$620,000
Confidence
Medium
Nestled in the coveted old survey section of Port Willunga, this appealing property offers a seaside lifestyle on a generous 753m2 block. Built in 2007, it boasts polished concrete floors and a practical U-shaped driveway. The home includes four spacious bedrooms and a modern open plan living area. The kitchen is equipped with quality appliances. Outdoor features include an elevated deck, perfect for entertaining, and a fully fenced yard with a chicken coop and garden. Situated near the picturesque beaches, eateries, and renowned wine regions, it's an enticing option for any homebuyer.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80.8%
$770K
4.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$15,570
3.6%
Asking Price
-
Estimated Purchase Price
$650,000
Stamp Duty
$29,580
Transfer Fee
$6,083
Conveyancing
$1,226
Deposit (10%)
$65,000
Reg. Mortgage
$187
LMI Premium
$18,714
Renovation Costs
-
Total Cash/Equity Required
$121,340
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,710
$2,231
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,367
$23,916
Interest Repayments
$38,610
$38,610
Net Cashflow Before Tax
-$22,243
-$14,694
Depreciation
-
-
Tax Offset
-$6,673
-$4,408
Net Cashflow After Tax
-$15,570
-$10,286
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$694,200
$1,254,948
Loan Balance
I.O
$585,000
$585,000
$109,200
$669,948
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price