Withheld
$129,075
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$800,000
Medium
$720,000
Low
$640,000
Confidence
Medium
This enchanting 4-bedroom, 2-bathroom home blends comfort and style on a spacious 776m block in Meadows. Featuring a heartwarming kitchen with a walk-in pantry and 900mm oven, this home caters to families and entertainers alike. Enjoy year-round comfort with ceiling fans, a combustion heater, and split-system air conditioning. The outdoor area, perfect for gatherings, boasts LED downlights, a fan, and outdoor blinds. A unique self-contained studio offers flexibility, while a spacious shed and undercover storage provide ample space. Experience rural tranquility with modern living at 14 Kondoparinga Road.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
74%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$14,702
4.1%
Asking Price
$699,000
Estimated Purchase Price
$700,000
Stamp Duty
$32,330
Transfer Fee
$6,563
Conveyancing
$1,226
Deposit (10%)
$70,000
Reg. Mortgage
$187
LMI Premium
$20,153
Renovation Costs
-
Total Cash/Equity Required
$131,009
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$2,299
$3,000
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,578
$29,979
Interest Repayments
$41,580
$41,580
Net Cashflow Before Tax
-$21,002
-$11,601
Depreciation
-
-
Tax Offset
-$6,301
-$3,480
Net Cashflow After Tax
-$14,702
-$8,121
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$768,960
$1,390,097
Loan Balance
I.O
$630,000
$630,000
$138,960
$760,097
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 13.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price