$540K
$107,802
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$648,000
Medium
$540,000
Low
$432,000
Confidence
Low
This beautifully maintained home features three comfortable bedrooms with ceiling fans. Enjoy the spacious formal lounge and adjacent dining area with a modern kitchen equipped with new stainless steel appliances. The home boasts a fully upgraded bathroom with a large shower, a separate toilet, and an updated laundry for convenience. The living areas feature low-maintenance flooring, complemented by new carpets and curtains. Freshly painted walls add to the charm. Stay comfortable year-round with a split-system air conditioning unit. Host gatherings in the all-weather entertaining area. The property includes a carport with rear drive-through access and additional vehicle shelter alongside a workshop, ideal for storage or DIY projects. A separate retreat provides space for teenage hangouts or a man cave. The large backyard offers ample space for outdoor activities. Positioned only 180 meters from the river and nestled in the esteemed Riverglades, it’s conveniently close to schools and shopping centers, and a short distance to the Riverglades Wetlands walking trail. This is a ready-to-move-in home that promises a relaxed lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
85.6%
$365K
6.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$30,000
-$14,849
3.5%
Asking Price
$540,000
Estimated Purchase Price
$570,000
Stamp Duty
$25,180
Transfer Fee
$5,315
Conveyancing
$1,226
Deposit (10%)
$57,000
Reg. Mortgage
$187
LMI Premium
$16,410
Renovation Costs
-
Total Cash/Equity Required
$105,868
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$2,072
$2,703
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$12,645
$18,661
Interest Repayments
$33,858
$33,858
Net Cashflow Before Tax
-$21,213
-$15,197
Depreciation
-
-
Tax Offset
-$6,364
-$4,559
Net Cashflow After Tax
-$14,849
-$10,638
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$576,720
$1,042,573
Loan Balance
I.O
$513,000
$513,000
$63,720
$529,573
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Manufacturing - 12.0%
Health Care and Social Assistance - 12.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.