$188K
$35,700
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$109,200
Medium
$109,000
Low
$108,800
Confidence
N/A
Discover your slice of paradise with four vacant land allotments ready for building your dream home or getaway. Enjoy panoramic rural vistas and tranquility. Developer plans to build a new road, ensuring convenience, with power and water available for connection. Easy freeway access ensures commuting ease from this rural retreat. Current listings include: 33 South Terrace lot 413 at 1,048sqm (under offer), 35 South Terrace lot 412 at 1,039sqm priced at $188,000, 37 South Terrace lot 411 at 1,041sqm (under offer), and a double allotment at 39 South Terrace lots 409 and 410 totaling 2,064sqm for $288,000. Explore the potential of creating your dream home in this serene escape.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.3%
$495K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$5,000
-$8,856
-
Asking Price
$109,000
Estimated Purchase Price
$115,000
Stamp Duty
$3,430
Transfer Fee
$995
Conveyancing
$1,226
Deposit (10%)
$11,500
Reg. Mortgage
$187
LMI Premium
$1,984
Renovation Costs
-
Total Cash/Equity Required
$19,872
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$2,299
$3,000
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,820
-$7,594
Interest Repayments
$6,831
$6,831
Net Cashflow Before Tax
-$12,651
-$14,425
Depreciation
-
-
Tax Offset
-$3,795
-$4,327
Net Cashflow After Tax
-$8,856
-$10,097
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$117,480
$212,376
Loan Balance
I.O
$103,500
$103,500
$13,980
$108,876
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 13.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price