The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$870K
$163,885
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$890,000
Medium
$860,000
Low
$830,000
Confidence
Medium
Welcome to 132 Cedar Avenue, Royal Park – a perfect mix of style and comfort. This home is designed for modern families with a spacious, open-plan layout, including a bright living and dining area. The heart is a stylish kitchen with quality appliances and ample storage. It features four bedrooms, with the master having an ensuite, and another modern bathroom for the family. Enjoy year-round comfort with ducted heating, cooling, and additional air conditioners. A second living room and a beautiful outdoor verandah offer extra space. The secure double garage and low-maintenance gardens add convenience. Located close to Westfield West Lakes and just a short distance from parks, schools, and beaches, this home is in a prime spot for living and exploring.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4.1%
61.1%
$870K
2.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$55,000
-$15,384
4.2%
Asking Price
$805,000
Estimated Purchase Price
$805,000
Stamp Duty
$38,105
Transfer Fee
$7,619
Conveyancing
$1,226
Deposit (10%)
$80,500
Reg. Mortgage
$187
LMI Premium
$23,176
Renovation Costs
-
Total Cash/Equity Required
$151,363
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,836
$2,396
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,840
$37,414
Interest Repayments
$47,817
$47,817
Net Cashflow Before Tax
-$21,977
-$10,403
Depreciation
-
-
Tax Offset
-$6,593
-$3,121
Net Cashflow After Tax
-$15,384
-$7,282
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$918,480
$1,660,393
Loan Balance
I.O
$724,500
$724,500
$193,980
$935,893
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Manufacturing - 11.0%
Construction - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
