Withheld
$123,273
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$720,000
Medium
$670,000
Low
$620,000
Confidence
Not Applicable
Discover an extraordinary opportunity with Lot 60 Main North Road, Evanston South. This expansive 5.33-acre property features a massive 1000 sqm shed, versatile for commercial use, thanks to its high ceilings and robust roller doors. Fully fenced and equipped with security lights, the site promises safety and adaptability for business ventures. The internal office is modern, featuring a sleek bathroom, kitchen, and multiple rooms. Positioned on a high-exposure road, it’s perfect for retail or logistics operations. Built in 2017, its proximity to local amenities enhances its appeal.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
60.4%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$31,285
-
Asking Price
-
Estimated Purchase Price
$660,000
Stamp Duty
$30,130
Transfer Fee
$6,179
Conveyancing
$1,226
Deposit (10%)
$66,000
Reg. Mortgage
$187
LMI Premium
$19,001
Renovation Costs
-
Total Cash/Equity Required
$123,273
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,968
$2,568
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,489
-$7,162
Interest Repayments
$39,204
$39,204
Net Cashflow Before Tax
-$44,693
-$46,366
Depreciation
-
-
Tax Offset
-$13,408
-$13,910
Net Cashflow After Tax
-$31,285
-$32,456
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$715,560
$1,293,562
Loan Balance
I.O
$594,000
$594,000
$121,560
$699,562
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 19.0%
Education and Training - 12.0%
Accommodation and Food Services - 10.0%
Others - 40.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price