$560K
$114,619
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$600,000
Medium
$570,000
Low
$540,000
Confidence
Medium
This neat and ready-to-move-in 3-bedroom home is nestled in a calm cul-de-sac. It offers convenient access to schools and the northern expressway. The master bedroom features an ensuite and walk-in robe, while additional bedrooms come with built-in robes. The home includes separate lounge, dining, and family meals areas, complemented by a bright kitchen with gas cooktop, wall oven, and dishwasher. Comfort is assured with ducted evaporative air conditioning and a gas wall furnace. The outdoor area boasts a paved gable roof entertaining space, a carport, a large toolshed, and well-maintained gardens on a 685m2 corner lot.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4.6%
81.5%
$585K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$30,000
-$10,984
4.6%
Asking Price
$560,000
Estimated Purchase Price
$600,000
Stamp Duty
$26,830
Transfer Fee
$5,603
Conveyancing
$1,226
Deposit (10%)
$60,000
Reg. Mortgage
$187
LMI Premium
$17,274
Renovation Costs
-
Total Cash/Equity Required
$111,670
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,560
$39,226
Property Management
+7.7% PA
$2,122
$3,020
Rates
+3.0% PA
$1,968
$2,568
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,949
$29,044
Interest Repayments
$35,640
$35,640
Net Cashflow Before Tax
-$15,691
-$6,596
Depreciation
-
-
Tax Offset
-$4,707
-$1,979
Net Cashflow After Tax
-$10,984
-$4,617
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$608,760
$1,100,493
Loan Balance
I.O
$540,000
$540,000
$68,760
$560,493
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 19.0%
Education and Training - 12.0%
Accommodation and Food Services - 10.0%
Others - 40.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.