Walkley Heights, SA
Salisbury (C)
4
2
4
house
First listed on 23/07/2024
Current Asking Price
Market Appraised Value
Market Appraised Rent
Cash Required
Baz Rampal
6%
82.8%
$838K
4.2%
$25,000
+
9.0%
6.9%
3.8%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Asking Price
$0
Estimated Purchase Price
$365,000
Stamp Duty
$14,580
Transfer Fee
$3,395
Conveyancing
$1,226
Deposit (10%)
$36,500
Reg. Mortgage
$187
LMI Premium
$8,147
Renovation Costs
$0
Total Cash/Equity Required
$64,585
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,812
$46,702
Property Management
+7.7% PA
$2,527
$3,596
Rates
+3.0% PA
$1,628
$2,124
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,136
$36,387
Interest Repayments
$21,681
$21,681
Net Cashflow Before Tax
$3,455
$14,706
Depreciation
$0
$0
Tax Offset
$1,037
$4,412
Net Cashflow After Tax
$2,419
$10,294
Assumptions
Year 1
Year 10
Property Value
6.8%
$416,520
$752,969
Loan Balance
I.O
$328,500
$328,500
$88,020
$424,469
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Manufacturing - 15.0%
Public Administration and Safety - 13.0%
Retail Trade - 10.0%
Education and Training - 9.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
This image shows the front exterior of a property with fencing and a well-maintained landscape. Solar panels are evident on the roof, suggesting the property has considered modern energy efficiency solutions. The overall condition appears to be average, with no immediate visible signs of degradation or need for renovation.
The exterior of the property appears to be in average condition compared to both national and suburban standards. The fencing and general appearance of the landscape suggest proper maintenance. The presence of solar panels is a positive feature indicating modern energy efficiency considerations.
Fencing, Solar panels