$2.5M
$437,072
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Discover tranquility in this stunning family home, built in 2021 by GJ Gardener. Enjoy 460 meters of serene riverfront living, set on 8.33 hectares of rural residential land. Revel in a gourmet kitchen and savor sunsets from a spacious deck with advanced outdoor amenities. The master suite offers luxury with river views, complemented by a cozy additional cottage suited for Airbnb or guests. Enhanced by a solar system, extensive storage, and security features, this property embodies an ideal lifestyle with minimal maintenance, lush gardens, and avocado orchard. Perfect for family or syndicate purchase.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
73.3%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$25,000
-$106,602
-
Asking Price
$2,750,000
Estimated Purchase Price
$2,475,000
Stamp Duty
$129,955
Transfer Fee
$23,651
Conveyancing
$1,226
Deposit (10%)
$247,500
Reg. Mortgage
$187
LMI Premium
$78,194
Renovation Costs
-
Total Cash/Equity Required
$481,263
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,752
$2,286
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,273
-$6,880
Interest Repayments
$147,015
$147,015
Net Cashflow Before Tax
-$152,288
-$153,895
Depreciation
-
-
Tax Offset
-$45,686
-$46,169
Net Cashflow After Tax
-$106,602
-$107,727
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,670,000
$4,826,725
Loan Balance
I.O
$2,227,500
$2,227,500
$442,500
$2,599,225
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 27.0%
Health Care and Social Assistance - 12.0%
Manufacturing - 9.0%
Retail Trade - 9.0%
Others - 43.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price