$260K
$39,981
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$280,000
Medium
$260,000
Low
$240,000
Confidence
Not available
Discover a prime location in the rapidly growing Swanport area, ideal for expansive living. The property offers a wide frontage and deep blocks, perfect for large homes with ample space for additional structures. Enjoy the flexibility of no building encumbrances or time constraints. Benefit from the convenience of mains water and power already connected. Just a short drive to Murray Bridge for shopping and schools, and a 10-minute walk to the river. Easy freeway access ensures smooth commuting.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.8%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$14,310
-
Asking Price
$270,000
Estimated Purchase Price
$250,000
Stamp Duty
$8,955
Transfer Fee
$2,243
Conveyancing
$1,226
Deposit (10%)
$25,000
Reg. Mortgage
$187
LMI Premium
$4,313
Renovation Costs
-
Total Cash/Equity Required
$42,474
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$2,072
$2,703
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,593
-$7,298
Interest Repayments
$14,850
$14,850
Net Cashflow Before Tax
-$20,443
-$22,148
Depreciation
-
-
Tax Offset
-$6,133
-$6,644
Net Cashflow After Tax
-$14,310
-$15,503
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$277,680
$501,979
Loan Balance
I.O
$225,000
$225,000
$52,680
$276,979
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Manufacturing - 12.0%
Health Care and Social Assistance - 12.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price