Withheld
$156,150
High
$0
Medium
$0
Low
$0
Dee-Anne Hunt
5%
79.4%
$1.39M
1.9%
$55,000
-$9,206
5.5%
4.4%
-5.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Education and Training - 11.0%
Retail Trade - 10.0%
Health Care and Social Assistance - 10.0%
Accommodation and Food Services - 9.0%
Others - 60.0%
Average Income
Average Population
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
Asking Price
$2,200,000
Estimated Purchase Price
$1,925,000
Stamp Duty
$99,705
Transfer Fee
$18,371
Conveyancing
$1,226
Deposit (10%)
$192,500
Reg. Mortgage
$187
LMI Premium
$60,818
Renovation Costs
$0
Total Cash/Equity Required
$373,357
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$2,085
$2,720
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$35,191
$50,752
Interest Repayments
$114,345
$114,345
Net Cashflow Before Tax
-$79,154
-$63,593
Depreciation
$0
$0
Tax Offset
-$23,746
-$19,078
Net Cashflow After Tax
-$55,408
-$44,515
Assumptions
Year 1
Year 10
Property Value
6.8%
$2,055,900
$3,716,578
Loan Balance
I.O
$1,732,500
$1,732,500
$323,400
$1,984,078