The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$665K
$107,802
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Discover an opportunity to build a high-quality single-storey family home by HPG Homes on a generous 300m² allotment. Situated in a convenient location with access to schools, clubs, shopping centres, and public transportation, this future home promises comfort and style. The Jasper 133 design offers modern features such as a walk-in pantry, walk-in robe, ensuite, landscaped areas, and energy efficiency. The property includes three spacious bedrooms, a formal lounge, and an open-plan living area. Additional inclusions are European appliances, reverse cycle ducted heating and cooling, LED downlights, and a rainwater tank.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
85.9%
$300K
11.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$90,000
-$17,655
3.0%
Asking Price
$664,900
Estimated Purchase Price
$615,000
Stamp Duty
$27,655
Transfer Fee
$5,795
Conveyancing
$1,226
Deposit (10%)
$61,500
Reg. Mortgage
$187
LMI Premium
$17,706
Renovation Costs
-
Total Cash/Equity Required
$114,619
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$18,200
$25,904
Property Management
+7.7% PA
$1,401
$1,995
Rates
+3.0% PA
$1,968
$2,568
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$11,310
$16,748
Interest Repayments
$36,531
$36,531
Net Cashflow Before Tax
-$25,221
-$19,783
Depreciation
-
-
Tax Offset
-$7,566
-$5,935
Net Cashflow After Tax
-$17,655
-$13,848
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$560,700
$1,013,612
Loan Balance
I.O
$553,500
$553,500
$7,200
$460,112
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 19.0%
Education and Training - 12.0%
Accommodation and Food Services - 10.0%
Others - 40.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
