$549K
$99,424
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$600,000
Medium
$570,000
Low
$540,000
Confidence
Medium
Experience modern living at 27 Biarritz Street, Munno Para West. This stunning 3-bedroom, 2-bathroom home spans 127 sqm on a 300 sqm block, offering comfort and style for families or investors. Built in 2013, it features an open-plan layout, stainless steel kitchen appliances, air conditioning, and a low-maintenance backyard. Currently tenanted with a rental income of $440 per week, this property holds great potential for increased returns. Located in a family-friendly neighborhood, this home is a promising opportunity for buyers.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
56.7%
$557K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$8,798
5.0%
Asking Price
$539,000
Estimated Purchase Price
$540,000
Stamp Duty
$23,530
Transfer Fee
$5,027
Conveyancing
$1,226
Deposit (10%)
$54,000
Reg. Mortgage
$187
LMI Premium
$12,053
Renovation Costs
-
Total Cash/Equity Required
$96,573
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,507
$28,411
Interest Repayments
$32,076
$32,076
Net Cashflow Before Tax
-$12,569
-$3,665
Depreciation
-
-
Tax Offset
-$3,771
-$1,100
Net Cashflow After Tax
-$8,798
-$2,566
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$608,760
$1,100,493
Loan Balance
I.O
$486,000
$486,000
$122,760
$614,493
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price