Withheld
$105,868
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$620,000
Medium
$580,000
Low
$540,000
Confidence
Medium
This modern townhouse blends comfort, functionality, and convenience in a sought-after area. Positioned close to public transport, schools, and Blakes Crossing Shopping Centre, it suits families or professionals alike. The open-plan layout integrates the kitchen, dining, and lounge areas, creating an inviting atmosphere. Key features include stainless steel appliances, ducted air conditioning, and a courtyard. With three bedrooms, each with built-in wardrobes, and a main suite with an ensuite and balcony, it offers spacious living. The home has a single garage and is currently tenanted, representing a great investment opportunity.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3.6%
34.1%
$455K
5.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$65,000
-$10,111
4.5%
Asking Price
$515,000
Estimated Purchase Price
$515,000
Stamp Duty
$22,155
Transfer Fee
$4,835
Conveyancing
$1,226
Deposit (10%)
$51,500
Reg. Mortgage
$187
LMI Premium
$11,495
Renovation Costs
-
Total Cash/Equity Required
$91,948
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,147
$23,629
Interest Repayments
$30,591
$30,591
Net Cashflow Before Tax
-$14,444
-$6,962
Depreciation
-
-
Tax Offset
-$4,333
-$2,089
Net Cashflow After Tax
-$10,111
-$4,874
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$619,440
$1,119,800
Loan Balance
I.O
$463,500
$463,500
$155,940
$656,300
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price