Withheld
$186,173
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,070,000
Medium
$1,000,000
Low
$930,000
Confidence
Medium
Discover a stunning home set on an expansive 1875m2 block in Angle Vale. This property boasts immaculate street appeal, high-quality fittings, and an elegant floorplan. Experience open plan living with a modern kitchen featuring solid stone benchtops, a butler's pantry, and state-of-the-art appliances. The master suite, complete with a luxurious ensuite, offers a private retreat. Outside, find an entertainer's paradise with an expansive undercover area and a heated pool, all surrounded by manicured gardens. This spacious family home, with a powered shed and solar system, is conveniently located near shopping, schools, and just a short drive to the CBD and Barossa. An opportunity not to be missed, this property is the epitome of quality and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
93.9%
$875K
4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$20,198
3.9%
Asking Price
-
Estimated Purchase Price
$1,000,000
Stamp Duty
$48,830
Transfer Fee
$9,443
Conveyancing
$1,226
Deposit (10%)
$100,000
Reg. Mortgage
$187
LMI Premium
$28,790
Renovation Costs
-
Total Cash/Equity Required
$189,026
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$30,546
$44,123
Interest Repayments
$59,400
$59,400
Net Cashflow Before Tax
-$28,854
-$15,277
Depreciation
-
-
Tax Offset
-$8,656
-$4,583
Net Cashflow After Tax
-$20,198
-$10,694
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$900,000
$900,000
$168,000
$1,030,690
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price