The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$260,497
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,350,000
Low
$1,200,000
Confidence
Medium
Discover a rural lifestyle on this unique 10.8-acre property in Waterloo Corner. Perfect for families, hobby farmers, or anyone seeking space, it features a three-bedroom home with built-in robes, a granny flat, and a cozy lounge with a gas heater. The outdoor area includes five sheds, a shade house, expansive yards, and tree-lined fences offering privacy. Sustainability is ensured with four rainwater tanks plumbed to the home. Situated just 30 minutes from Adelaide, enjoy the blend of rural charm and convenience in this serene, well-connected location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.1%
$313K
10.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$46,678
1.5%
Asking Price
-
Estimated Purchase Price
$1,350,000
Stamp Duty
$68,080
Transfer Fee
$12,803
Conveyancing
$1,226
Deposit (10%)
$135,000
Reg. Mortgage
$187
LMI Premium
$42,651
Renovation Costs
-
Total Cash/Equity Required
$260,497
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$20,540
$29,235
Property Management
+7.7% PA
$1,582
$2,251
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$13,507
$19,871
Interest Repayments
$80,190
$80,190
Net Cashflow Before Tax
-$66,683
-$60,319
Depreciation
-
-
Tax Offset
-$20,005
-$18,096
Net Cashflow After Tax
-$46,678
-$42,223
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,215,000
$1,215,000
$226,800
$1,391,431
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
