The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$275K
$42,474
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Discover a unique investment at Lot 100 Cadell Valley Road, situated in the serene Riverland region of South Australia. This expansive 22-acre rural residential property offers diverse opportunities, from building a dream home to starting a hobby farm. With a 43 sqm shed and essential utilities like power and CIT water already connected, the property promises convenience. Envision your retreat amidst native pine forests, with ample space for outdoor activities. Just a short drive from the close-knit Cadell community and 2.8 km to the picturesque Cadell waterfront, this property offers both tranquility and access to local amenities. Embrace the opportunity and invest in your idyllic future.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
92.2%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$255,000
-$14,074
-
Asking Price
$275,000
Estimated Purchase Price
$255,000
Stamp Duty
$9,193
Transfer Fee
$2,339
Conveyancing
$1,226
Deposit (10%)
$25,500
Reg. Mortgage
$187
LMI Premium
$4,399
Renovation Costs
-
Total Cash/Equity Required
$43,394
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,438
$1,876
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,959
-$6,470
Interest Repayments
$15,147
$15,147
Net Cashflow Before Tax
-$20,106
-$21,617
Depreciation
-
-
Tax Offset
-$6,032
-$6,485
Net Cashflow After Tax
-$14,074
-$15,132
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
-
-
Loan Balance
I.O
$229,500
$229,500
-$229,500
-$229,500
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 26.0%
Retail Trade - 9.0%
Accommodation and Food Services - 8.0%
Public Administration and Safety - 7.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
