Withheld
$153,297
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$900,000
Medium
$825,000
Low
$750,000
Confidence
Not found
Avoca Dell Estate offers a unique opportunity for tranquil riverside living near the River Murray, just an hour from Adelaide. The estate is fully developed by December 2024 with spacious plots starting from 3,000 square meters, ideal for building dream homes with plenty of outdoor space. Residents can enjoy boating, fishing, and trails, with the convenience of nearby town facilities and scenic landscapes of Mt Barker and the Adelaide Hills. With limited allotments available and stages one and two sold out, it's a sought-after location for a premium lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
90%
$585K
4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$39,258
-
Asking Price
-
Estimated Purchase Price
$850,000
Stamp Duty
$40,580
Transfer Fee
$8,003
Conveyancing
$1,226
Deposit (10%)
$85,000
Reg. Mortgage
$187
LMI Premium
$24,472
Renovation Costs
-
Total Cash/Equity Required
$160,018
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$2,072
$2,703
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,593
-$7,298
Interest Repayments
$50,490
$50,490
Net Cashflow Before Tax
-$56,083
-$57,788
Depreciation
-
-
Tax Offset
-$16,825
-$17,336
Net Cashflow After Tax
-$39,258
-$40,451
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$923,820
$1,670,047
Loan Balance
I.O
$765,000
$765,000
$158,820
$905,047
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Manufacturing - 12.0%
Health Care and Social Assistance - 12.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price