The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$816K
$153,297
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$860,000
Medium
$820,000
Low
$780,000
Confidence
Medium
This house and land package offers a modern and stylish home to be constructed, complete with energy-efficient features like a 6.6kw solar system and high-end finishes. Elevate your comfort with high ceilings, a ducted reverse cycle air conditioning with wifi control, and quality flooring throughout. The kitchen impresses with 900mm appliances, designer benchtops, and convenience-enhancing features like a plumbed water point for the fridge. Expect luxurious touches in bathrooms and a smart home layout with well-placed power points and retractable sink mixers. Please be aware that conditions apply, consult the agent for detailed floor plans and potential pricing variations.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
88.4%
$745K
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$5,000
-$22,843
2.9%
Asking Price
$815,990
Estimated Purchase Price
$815,000
Stamp Duty
$38,655
Transfer Fee
$7,715
Conveyancing
$1,226
Deposit (10%)
$81,500
Reg. Mortgage
$187
LMI Premium
$23,464
Renovation Costs
-
Total Cash/Equity Required
$153,297
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$2,299
$3,000
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,778
$23,147
Interest Repayments
$48,411
$48,411
Net Cashflow Before Tax
-$32,633
-$25,264
Depreciation
-
-
Tax Offset
-$9,790
-$7,579
Net Cashflow After Tax
-$22,843
-$17,685
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$733,500
$733,500
$142,260
$849,666
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 13.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
