$699K
$144,546
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$910,000
Medium
$870,000
Low
$830,000
Confidence
Medium
13 Edmund Avenue offers a blend of modern comfort and lifestyle convenience. Built in 2019, this home features a 12kW solar system and an open-plan design with four bedrooms, including a luxurious master suite with a walk-in wardrobe and ensuite. It's situated in a friendly neighborhood in Virginia, near parks and shopping options. The property boasts an alfresco dining area, ducted air conditioning, and an east-facing, low-maintenance yard with artificial grass. Located 20 minutes from Munno Para and 25 minutes from Adelaide CBD, this residence is perfect for family living.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
95.5%
$693K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$17,528
4.0%
Asking Price
-
Estimated Purchase Price
$855,000
Stamp Duty
$40,855
Transfer Fee
$8,099
Conveyancing
$1,226
Deposit (10%)
$85,500
Reg. Mortgage
$187
LMI Premium
$24,616
Renovation Costs
-
Total Cash/Equity Required
$161,033
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,746
$37,291
Interest Repayments
$50,787
$50,787
Net Cashflow Before Tax
-$25,041
-$13,496
Depreciation
-
-
Tax Offset
-$7,512
-$4,049
Net Cashflow After Tax
-$17,528
-$9,447
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$929,160
$1,679,700
Loan Balance
I.O
$769,500
$769,500
$159,660
$910,200
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.