$779K
$146,480
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$840,000
Medium
$780,000
Low
$720,000
Confidence
Medium
Discover a modern oasis at 1016 Saddleworth Road, a captivating contemporary residence set on 5 acres of tranquil rural land. Constructed in 2016 by Fairmont Homes, this stylish property boasts four bedrooms, two bathrooms, and seamless indoor-outdoor living spaces. With stunning rural views, this home is the epitome of peaceful luxury. High-end finishes, including a well-appointed kitchen with both electric and gas appliances, tiled floors in high traffic areas, and plush carpeting in bedrooms, make it a prime choice. Enjoy the benefits of modern amenities such as ducted evaporative cooling, slow combustion heating, and an NBN connection. Additional features include a double garage, rainwater system, and an impressive 9.8x6m garage with power and a concrete floor.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.1%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$21,136
3.0%
Asking Price
$779,000
Estimated Purchase Price
$780,000
Stamp Duty
$36,730
Transfer Fee
$7,331
Conveyancing
$1,226
Deposit (10%)
$78,000
Reg. Mortgage
$187
LMI Premium
$22,456
Renovation Costs
-
Total Cash/Equity Required
$146,480
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,940
$2,531
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,137
$23,616
Interest Repayments
$46,332
$46,332
Net Cashflow Before Tax
-$30,195
-$22,716
Depreciation
-
-
Tax Offset
-$9,058
-$6,815
Net Cashflow After Tax
-$21,136
-$15,901
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$833,040
$1,505,938
Loan Balance
I.O
$702,000
$702,000
$131,040
$803,938
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 18.0%
Health Care and Social Assistance - 12.0%
Manufacturing - 11.0%
Retail Trade - 11.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price