$605K
$124,288
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$720,000
Medium
$680,000
Low
$640,000
Confidence
Medium
Discover a modern family home with three bedrooms, including a master suite with ensuite and walk-in robe. This brick and render house features a stylish alfresco area, and elegant stone kitchen countertops. Enjoy comfort with ducted reverse cycle air conditioning and cozy, carpeted bedrooms. The home also boasts a grand 2.4m front door and advanced ceiling insulation. Please note, site conditions apply, and floor plans are illustrative.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
87.3%
$745K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$12,364
4.4%
Asking Price
$604,500
Estimated Purchase Price
$650,000
Stamp Duty
$29,580
Transfer Fee
$6,083
Conveyancing
$1,226
Deposit (10%)
$65,000
Reg. Mortgage
$187
LMI Premium
$18,714
Renovation Costs
-
Total Cash/Equity Required
$121,340
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,947
$30,460
Interest Repayments
$38,610
$38,610
Net Cashflow Before Tax
-$17,663
-$8,150
Depreciation
-
-
Tax Offset
-$5,299
-$2,445
Net Cashflow After Tax
-$12,364
-$5,705
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$726,240
$1,312,869
Loan Balance
I.O
$585,000
$585,000
$141,240
$727,869
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price