$385K
$68,223
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$410,000
Medium
$385,000
Low
$360,000
Confidence
Medium
Experience pet-friendly living near Munno Para shopping and Best Life Playford Waters. This modern home features two bedrooms with built-in robes, a stylish kitchen with stone benchtops and ample storage, and a lounge with an open-plan dining room. Enjoy the convenience of ducted reverse cycle heating and cooling, quality fittings, and NBN connectivity. The property offers undercover parking with an automatic door and a secure community lifestyle with no stamp duty and government concessions for eligible residents. Must be 50+ and purchase in cash.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4.1%
61.6%
$455K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$7,057
5.1%
Asking Price
$385,000
Estimated Purchase Price
$385,000
Stamp Duty
$15,580
Transfer Fee
$3,587
Conveyancing
$1,226
Deposit (10%)
$38,500
Reg. Mortgage
$187
LMI Premium
$8,593
Renovation Costs
-
Total Cash/Equity Required
$68,223
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$12,787
$18,847
Interest Repayments
$22,869
$22,869
Net Cashflow Before Tax
-$10,082
-$4,022
Depreciation
-
-
Tax Offset
-$3,024
-$1,207
Net Cashflow After Tax
-$7,057
-$2,816
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$411,180
$743,316
Loan Balance
I.O
$346,500
$346,500
$64,680
$396,816
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.