Withheld
$1,776
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$980,000
Medium
$910,000
Low
$840,000
Confidence
Medium
Experience the pinnacle of modern luxury at 14 McNamara Way. This bespoke Mahogany Homes creation combines style, comfort, and functionality in an unparalleled way. With a grand entrance, luxury master suite, and integrated smart home technology, every facet exudes sophistication. Enjoy seamless indoor-outdoor living, gourmet kitchen with top-tier appliances, and unique wine room. The alfresco area, complete with an outdoor kitchen and spa, offers a private oasis for relaxation and entertainment. High-end features include zoned heating/cooling, automated blinds, and a 15kw solar system with Tesla battery.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
95.5%
$693K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$19,192
3.8%
Asking Price
-
Estimated Purchase Price
$895,000
Stamp Duty
$43,055
Transfer Fee
$8,483
Conveyancing
$1,226
Deposit (10%)
$89,500
Reg. Mortgage
$187
LMI Premium
$25,767
Renovation Costs
-
Total Cash/Equity Required
$168,768
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,746
$37,291
Interest Repayments
$53,163
$53,163
Net Cashflow Before Tax
-$27,417
-$15,872
Depreciation
-
-
Tax Offset
-$8,225
-$4,762
Net Cashflow After Tax
-$19,192
-$11,110
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$971,880
$1,756,928
Loan Balance
I.O
$805,500
$805,500
$166,380
$951,428
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price