Withheld
$1,776
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$680,000
Medium
$655,000
Low
$630,000
Confidence
Medium
Discover modern living in the desirable Orleana Waters estate with this impressive four-bedroom, two-bathroom home. Built in 2022, the property offers a master bedroom with ensuite and walk-in robe, spacious additional bedrooms with built-in robes, and a sleek kitchen with a breakfast bar. Enjoy the open-plan living and dining space, a double garage with internal access, and a low-maintenance backyard with alfresco area. Currently tenanted until February 2026, it’s conveniently located near transport links and schools, including Trinity College.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
45.8%
$515K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$80,000
-$8,264
5.3%
Asking Price
$620,000
Estimated Purchase Price
$575,000
Stamp Duty
$25,455
Transfer Fee
$5,411
Conveyancing
$1,226
Deposit (10%)
$57,500
Reg. Mortgage
$187
LMI Premium
$16,554
Renovation Costs
-
Total Cash/Equity Required
$106,883
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,968
$2,568
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,349
$32,460
Interest Repayments
$34,155
$34,155
Net Cashflow Before Tax
-$11,806
-$1,695
Depreciation
-
-
Tax Offset
-$3,542
-$509
Net Cashflow After Tax
-$8,264
-$1,187
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$699,540
$1,264,602
Loan Balance
I.O
$517,500
$517,500
$182,040
$747,102
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 19.0%
Education and Training - 12.0%
Accommodation and Food Services - 10.0%
Others - 40.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price