$410K
$65,446
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$440,000
Medium
$410,000
Low
$380,000
Confidence
Not Found
Discover an exceptional opportunity with this prime piece of vacant land, approximately 5,180m² in size. Situated in an elevated position, it offers stunning views of the town and countryside. Pre-approved for building, it features an 18 x 13m shed, ready for use. Essential utilities like power and water are connected. Enjoy the tranquility of a nearby riverside, with easy Freeway and Murray Bridge town center access. This parcel combines rural charm with modern convenience, perfect for creating your dream home.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.8%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$19,716
-
Asking Price
$410,000
Estimated Purchase Price
$380,000
Stamp Duty
$15,330
Transfer Fee
$3,491
Conveyancing
$1,226
Deposit (10%)
$38,000
Reg. Mortgage
$187
LMI Premium
$8,482
Renovation Costs
-
Total Cash/Equity Required
$67,266
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$2,072
$2,703
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,593
-$7,298
Interest Repayments
$22,572
$22,572
Net Cashflow Before Tax
-$28,165
-$29,870
Depreciation
-
-
Tax Offset
-$8,450
-$8,961
Net Cashflow After Tax
-$19,716
-$20,909
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$437,880
$791,583
Loan Balance
I.O
$342,000
$342,000
$95,880
$449,583
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Manufacturing - 12.0%
Health Care and Social Assistance - 12.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price